| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 545 002 € | - | - | - | - | - | - | 453 512 € | 91 490 € | 29 710 € | 27 618 € | 0 € | 58 355 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -24 193 € | 125 € | -24 318 € | - | 0 € | -24 318 € |
| 2024 | 722 661 € | - | - | - | - | - | - | 583 011 € | 139 650 € | 54 064 € | 29 586 € | 600 € | 55 583 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1017 € | 5010 € | -3993 € | - | 0 € | -3993 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 8943 € | 0 € | 9372 € | 27 178 € | 45 493 € | 0 € | 0 € | 74 346 € | 74 346 € | 119 839 € | - | 17 056 € | 0 € | 0 € | 102 783 € | 119 839 € | 119 839 € |
| 2024 | 12 987 € | 0 € | 1777 € | 60 255 € | 75 019 € | 0 € | 0 € | 81 083 € | 81 083 € | 156 102 € | - | 29 001 € | 0 € | 0 € | 127 101 € | 156 102 € | 156 102 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 43 580 € | 14.2% | 13 450 € | 30 780 € | 80% |
| 2023 | 50 800 € | 61.5% | 10 230 € | 26 750 € | 8-11% |
| 2022 | 31 450 € | - | 8680 € | 25 440 € | 9 |