| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 243 013 € | - | - | - | - | - | - | 69 620 € | 173 393 € | 102 414 € | 41 141 € | 1741 € | 21 261 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 318 € | 0 € | 10 318 € | - | 0 € | 10 318 € |
| 2023 | 192 760 € | - | - | - | - | - | - | 56 201 € | 136 559 € | 104 541 € | 14 207 € | 346 € | 16 509 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1648 € | 0 € | 1648 € | - | 0 € | 1648 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 26 694 € | 0 € | 28 857 € | 168 075 € | 223 626 € | 0 € | 0 € | 295 675 € | 295 675 € | 519 301 € | - | 278 953 € | 184 195 € | 0 € | 56 153 € | 519 301 € | 519 301 € |
| 2023 | 15 172 € | 0 € | 83 483 € | 206 572 € | 305 227 € | 0 € | 0 € | 213 859 € | 213 859 € | 519 086 € | - | 307 087 € | 166 164 € | 0 € | 45 835 € | 519 086 € | 519 086 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 490 € | 8.5% | 8860 € | 14 110 € | 5-29% |
| 2023 | 19 110 € | 916.7% | 8790 € | 13 090 € | 7+17% |
| 2022 | -2340 € | - | 2840 € | 8210 € | 6 |