| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 8480 € | - | - | - | - | - | - | 0 € | 8480 € | 22 090 € | 79 € | 0 € | 147 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 836 € | 0 € | -13 836 € | - | 0 € | -13 836 € |
| 2024 | 6557 € | - | - | - | - | - | - | 0 € | 6557 € | 5051 € | 1256 € | 0 € | 55 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 195 € | 0 € | 195 € | - | 0 € | 195 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 362 € | 0 € | 0 € | 0 € | 362 € | 0 € | 0 € | 20 894 € | 20 894 € | 21 256 € | - | 33 982 € | 87 832 € | 0 € | -100 558 € | 21 256 € | 21 256 € |
| 2024 | 2 € | 0 € | 0 € | 0 € | 2 € | 0 € | 0 € | 4148 € | 4148 € | 4150 € | - | 3040 € | 87 832 € | 0 € | -86 722 € | 4150 € | 4150 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1800 € | 35.3% | 310 € | 590 € | 1-50% |
| 2023 | 2780 € | 48.3% | 370 € | 700 € | 20% |
| 2022 | 5380 € | - | 710 € | 3870 € | 2 |