| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 645 019 € | - | - | - | - | - | - | 1 435 190 € | 209 829 € | 230 964 € | 123 817 € | 227 842 € | 10 885 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 72 005 € | 32 136 € | 39 869 € | - | 0 € | 39 869 € |
| 2024 | 2 295 611 € | - | - | - | - | - | - | 1 890 821 € | 404 790 € | 221 353 € | 149 342 € | 275 923 € | 36 401 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 273 617 € | 106 358 € | 167 259 € | - | 0 € | 167 259 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 152 133 € | 0 € | 153 859 € | 283 051 € | 589 043 € | 0 € | 887 € | 905 037 € | 905 924 € | 1 494 967 € | - | 103 420 € | 0 € | 0 € | 1 391 547 € | 1 494 967 € | 1 494 967 € |
| 2024 | 148 320 € | 0 € | 190 803 € | 251 582 € | 590 705 € | 0 € | 255 € | 910 358 € | 910 613 € | 1 501 318 € | - | 59 640 € | 0 € | 0 € | 1 441 678 € | 1 501 318 € | 1 501 318 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4220 € | 104.3% | 43 890 € | 76 000 € | 150% |
| 2023 | -97 470 € | 70.7% | 46 680 € | 85 500 € | 150% |
| 2022 | -57 110 € | - | 36 620 € | 67 230 € | 15 |