| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 123 332 € | - | - | - | - | - | - | 103 185 € | 20 147 € | 6582 € | 11 032 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 95 € | - | - | 2438 € | 0 € | 2438 € | - | 0 € | 2438 € |
| 2023 | 134 581 € | - | - | - | - | - | - | 109 121 € | 25 460 € | 5425 € | 10 932 € | 2913 € | 0 € | 0 € | 0 € | 0 € | - | 2972 € | - | - | 9044 € | 0 € | 9044 € | - | 0 € | 9044 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1405 € | 0 € | 3298 € | 68 454 € | 73 157 € | 0 € | 0 € | 3421 € | 3421 € | 76 578 € | - | 165 279 € | 0 € | 0 € | -88 701 € | 76 578 € | 76 578 € |
| 2023 | 1693 € | 0 € | 2926 € | 68 395 € | 73 014 € | 0 € | 0 € | 989 € | 989 € | 74 003 € | - | 165 142 € | 0 € | 0 € | -91 139 € | 74 003 € | 74 003 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 930 € | 58.1% | 2080 € | 5210 € | 4-20% |
| 2023 | 49 920 € | 146.0% | 5820 € | 12 580 € | 50% |
| 2022 | 20 290 € | - | 3420 € | 6750 € | 5 |