| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 113 970 € | - | - | - | - | - | - | 54 033 € | 59 937 € | 15 884 € | 19 367 € | 4497 € | 4557 € | 0 € | 0 € | 0 € | - | 2102 € | - | - | 22 524 € | 4400 € | 18 124 € | - | 0 € | 18 124 € |
| 2023 | 106 283 € | - | - | - | - | - | - | 49 100 € | 57 183 € | 13 448 € | 16 051 € | 0 € | 4351 € | 0 € | 0 € | 0 € | - | 1399 € | - | - | 21 934 € | 2881 € | 19 053 € | - | 0 € | 19 053 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 928 € | 0 € | 24 472 € | 5914 € | 43 314 € | 0 € | 0 € | 82 486 € | 82 486 € | 125 800 € | - | 22 856 € | 4726 € | 0 € | 98 218 € | 125 800 € | 125 800 € |
| 2023 | 21 316 € | 0 € | 30 223 € | 2495 € | 54 034 € | 0 € | 0 € | 77 012 € | 77 012 € | 131 046 € | - | 19 689 € | 13 663 € | 0 € | 97 694 € | 131 046 € | 131 046 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 28 630 € | 43.3% | 3400 € | 3950 € | 2-33% |
| 2023 | 19 980 € | 18.3% | 2680 € | 3570 € | 3+50% |
| 2022 | 16 890 € | - | 2440 € | 3480 € | 2 |