| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 20 485 € | - | - | - | - | - | - | 11 721 € | 8764 € | 9532 € | 1094 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1862 € | 0 € | -1862 € | - | 0 € | -1862 € |
| 2023 | 25 050 € | - | - | - | - | - | - | 11 121 € | 13 929 € | 10 751 € | 1134 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2044 € | 0 € | 2044 € | - | 0 € | 2044 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3814 € | 0 € | 86 € | 4320 € | 8220 € | 0 € | 1542 € | 1623 € | 3165 € | 11 385 € | - | 1217 € | 0 € | 0 € | 10 168 € | 11 385 € | 11 385 € |
| 2023 | 3881 € | 0 € | 308 € | 4599 € | 8788 € | 0 € | 1912 € | 2433 € | 4345 € | 13 133 € | - | 1104 € | 0 € | 0 € | 12 029 € | 13 133 € | 13 133 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3280 € | 10.4% | 520 € | 2860 € | 10% |
| 2023 | 2970 € | 20.2% | 260 € | 2540 € | 10% |
| 2022 | 2470 € | - | 220 € | 2130 € | 1 |