| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 1 432 991 € | - | - | - | - | - | - | 825 127 € | 607 864 € | 576 702 € | 98 517 € | 0 € | 38 414 € | 0 € | 0 € | 177 354 € | - | 18 897 € | - | - | 52 688 € | 9604 € | 43 084 € | - | 0 € | 43 084 € |
| 2020 | 1 558 161 € | - | - | - | - | - | - | 912 527 € | 645 634 € | 732 089 € | 213 458 € | 0 € | 43 763 € | 193 608 € | 0 € | 0 € | - | 5332 € | - | - | -155 400 € | 10 941 € | -166 341 € | - | 0 € | -166 341 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 167 501 € | 0 € | 800 251 € | 0 € | 967 752 € | 0 € | 0 € | 66 137 € | 66 137 € | 1 033 889 € | - | 2 353 680 € | 0 € | 0 € | -1 319 791 € | 1 033 889 € | 1 033 889 € |
| 2020 | 29 490 € | 0 € | 585 463 € | 0 € | 614 953 € | 0 € | 0 € | 55 534 € | 55 534 € | 670 487 € | - | 2 033 362 € | 0 € | 0 € | -1 362 875 € | 670 487 € | 670 487 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 144 940 € | 23.9% | 24 840 € | 48 400 € | 60% |
| 2023 | 116 990 € | 21.0% | 25 900 € | 49 060 € | 60% |
| 2022 | 148 060 € | - | 24 990 € | 46 850 € | 6 |