| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 26 215 € | - | - | - | - | - | - | 8837 € | 17 378 € | 0 € | 14 905 € | 2800 € | 3140 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2133 € | 0 € | 2133 € | - | 0 € | 2133 € |
| 2022 | 22 520 € | - | - | - | - | - | - | 12 131 € | 10 389 € | 0 € | 14 262 € | 0 € | 4 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3877 € | 0 € | -3877 € | - | 0 € | -3877 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 6557 € | 0 € | 3670 € | 0 € | 10 227 € | 0 € | 0 € | 641 € | 641 € | 10 868 € | - | 3175 € | 0 € | 0 € | 7693 € | 10 868 € | 10 868 € |
| 2022 | 3925 € | 0 € | 1057 € | 0 € | 4982 € | 0 € | 0 € | 987 € | 987 € | 5969 € | - | 409 € | 0 € | 0 € | 5560 € | 5969 € | 5969 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2330 € | 48.2% | 550 € | 1780 € | - |
| 2023 | 4500 € | 4.5% | 830 € | 3660 € | 20% |
| 2022 | 4710 € | - | 930 € | 3780 € | 2 |