| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 60 217 € | - | - | - | - | - | - | 32 081 € | 28 136 € | 76 € | 7157 € | 0 € | 1907 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 18 996 € | 0 € | 18 996 € | - | 0 € | 18 996 € |
| 2024 | 49 302 € | - | - | - | - | - | - | 30 708 € | 18 594 € | 143 € | 5911 € | 0 € | 254 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 286 € | 0 € | 12 286 € | - | 0 € | 12 286 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 21 659 € | 0 € | 2787 € | 8336 € | 32 782 € | 0 € | 0 € | 0 € | 0 € | 32 782 € | - | 3650 € | 0 € | 0 € | 29 132 € | 32 782 € | 32 782 € |
| 2024 | 19 026 € | 0 € | 3617 € | 5874 € | 28 517 € | 0 € | 0 € | 0 € | 0 € | 28 517 € | - | 5881 € | 0 € | 0 € | 22 636 € | 28 517 € | 28 517 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 620 € | 34.4% | 1960 € | 3570 € | 10% |
| 2023 | 7900 € | 48.3% | 1740 € | 3240 € | 10% |
| 2022 | 15 280 € | - | 1710 € | 3180 € | 1 |