| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 244 173 € | - | - | - | - | - | - | 111 726 € | 132 447 € | 105 265 € | 22 067 € | 0 € | 2 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5113 € | 718 € | 4395 € | - | 0 € | 4395 € |
| 2023 | 302 275 € | - | - | - | - | - | - | 168 993 € | 133 282 € | 111 350 € | 16 144 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 641 € | - | - | 5147 € | 42 € | 5105 € | - | 0 € | 5105 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 18 863 € | 0 € | 48 938 € | 21 929 € | 89 730 € | 0 € | 0 € | 195 € | 195 € | 89 925 € | - | 55 295 € | 0 € | 0 € | 34 630 € | 89 925 € | 89 925 € |
| 2023 | 4640 € | 0 € | 72 588 € | 22 205 € | 99 433 € | 0 € | 0 € | 278 € | 278 € | 99 711 € | - | 69 476 € | 0 € | 0 € | 30 235 € | 99 711 € | 99 711 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 80 340 € | 8.0% | 11 250 € | 21 230 € | 30% |
| 2023 | 87 370 € | 69.6% | 12 510 € | 23 810 € | 3-25% |
| 2022 | 51 520 € | - | 9630 € | 20 070 € | 4 |