| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 177 559 € | - | - | - | - | - | - | 109 997 € | 67 562 € | 0 € | 5063 € | 0 € | 6984 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 55 515 € | 2000 € | 53 515 € | - | 0 € | 53 515 € |
| 2023 | 121 290 € | - | - | - | - | - | - | 89 373 € | 31 917 € | 0 € | 2513 € | 0 € | 1429 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 27 975 € | 0 € | 27 975 € | - | 0 € | 27 975 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 46 789 € | 1170 € | 10 677 € | 3357 € | 61 993 € | 0 € | 0 € | 40 935 € | 40 935 € | 102 928 € | - | 7729 € | 0 € | 0 € | 95 199 € | 102 928 € | 102 928 € |
| 2023 | 12 588 € | 1170 € | 43 916 € | 1974 € | 59 648 € | 0 € | 0 € | 12 035 € | 12 035 € | 71 683 € | - | 21 999 € | 0 € | 0 € | 49 684 € | 71 683 € | 71 683 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 40 010 € | 148.2% | 5030 € | 8330 € | 3+50% |
| 2023 | 16 120 € | 408.5% | 2320 € | 3840 € | 2+100% |
| 2022 | 3170 € | - | 670 € | 1240 € | 1 |