| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3 838 353 € | - | - | - | - | - | - | 3 422 166 € | 416 187 € | 22 205 € | 23 371 € | 3149 € | 6550 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 367 210 € | 50 000 € | 317 210 € | - | 0 € | 317 210 € |
| 2023 | 2 383 247 € | - | - | - | - | - | - | 2 169 378 € | 213 869 € | 30 346 € | 20 454 € | 530 € | 8819 € | 0 € | 0 € | 0 € | - | 4980 € | - | - | 149 800 € | 45 000 € | 104 800 € | - | 0 € | 104 800 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3455 € | 0 € | 610 315 € | 111 772 € | 725 542 € | 73 016 € | 0 € | 93 455 € | 166 471 € | 892 013 € | - | 430 394 € | 0 € | 0 € | 461 619 € | 892 013 € | 892 013 € |
| 2023 | 65 525 € | 0 € | 117 013 € | 129 213 € | 311 751 € | 16 048 € | 0 € | 71 340 € | 87 388 € | 399 139 € | - | 54 730 € | 0 € | 0 € | 344 409 € | 399 139 € | 399 139 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 494 680 € | 21.2% | 134 100 € | 236 540 € | 32+45% |
| 2023 | 408 020 € | 13.0% | 92 930 € | 165 130 € | 22+5% |
| 2022 | 361 130 € | - | 77 330 € | 147 800 € | 21 |