| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 901 375 € | - | - | - | - | - | - | 781 770 € | 119 605 € | 57 075 € | 49 283 € | 23 375 € | 49 695 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 073 € | 0 € | -13 073 € | - | 0 € | -13 073 € |
| 2023 | 1 287 370 € | - | - | - | - | - | - | 1 144 083 € | 143 287 € | 88 352 € | 39 222 € | 386 € | 35 155 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -19 056 € | 0 € | -19 056 € | - | 0 € | -19 056 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 165 481 € | 0 € | 72 274 € | 469 565 € | 707 320 € | 0 € | 0 € | 206 771 € | 206 771 € | 914 091 € | - | 773 056 € | 86 942 € | 0 € | 54 093 € | 914 091 € | 914 091 € |
| 2023 | 120 538 € | 0 € | 114 018 € | 702 067 € | 936 623 € | 0 € | 0 € | 195 775 € | 195 775 € | 1 132 398 € | - | 978 290 € | 86 942 € | 0 € | 67 166 € | 1 132 398 € | 1 132 398 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 207 970 € | 33.8% | 23 090 € | 48 300 € | 8-11% |
| 2023 | 314 180 € | 16.9% | 29 710 € | 60 730 € | 9+29% |
| 2022 | 268 700 € | - | 23 740 € | 49 880 € | 7 |