| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 850 € | - | - | - | - | - | - | 1824 € | -974 € | 365 € | 136 € | 0 € | 2465 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3940 € | 50 € | -3990 € | - | 0 € | -3990 € |
| 2023 | 350 € | - | - | - | - | - | - | 1304 € | -954 € | 307 € | 251 € | 0 € | 2465 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3977 € | 50 € | -4027 € | - | 0 € | -4027 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2 € | 0 € | 30 102 € | 72 396 € | 102 500 € | 0 € | 0 € | 402 104 € | 402 104 € | 504 604 € | - | 63 261 € | 320 023 € | 0 € | 121 320 € | 504 604 € | 504 604 € |
| 2023 | 8 € | 0 € | 30 091 € | 72 396 € | 102 495 € | 0 € | 0 € | 402 104 € | 402 104 € | 504 599 € | - | 59 266 € | 320 023 € | 0 € | 125 310 € | 504 599 € | 504 599 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -240 € | 60.0% | 0 € | 0 € | - |
| 2023 | -150 € | 66.7% | 0 € | 0 € | - |
| 2022 | -90 € | - | 0 € | 0 € | - |