| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 719 008 € | - | - | - | - | - | - | 532 527 € | 186 481 € | 0 € | 115 654 € | 101 810 € | 5888 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 166 749 € | 597 € | 166 152 € | - | 0 € | 166 152 € |
| 2023 | 1 711 451 € | - | - | - | - | - | - | 1 670 125 € | 41 326 € | 0 € | 134 826 € | 6452 € | 929 800 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1 016 848 € | 25 € | -1 016 873 € | - | 0 € | -1 016 873 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 384 € | 0 € | 1 123 952 € | 21 € | 1 124 357 € | 0 € | 48 880 € | 14 729 € | 63 609 € | 1 187 966 € | - | 820 193 € | 0 € | 0 € | 367 773 € | 1 187 966 € | 1 187 966 € |
| 2023 | 19 246 € | 0 € | 1 553 782 € | 0 € | 1 573 028 € | 2828 € | 48 880 € | 2885 € | 54 593 € | 1 627 621 € | - | 1 227 331 € | 198 669 € | 0 € | 201 621 € | 1 627 621 € | 1 627 621 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 126 830 € | 12.1% | 26 540 € | 50 980 € | 8-50% |
| 2023 | 144 330 € | 17.2% | 33 050 € | 65 290 € | 16-16% |
| 2022 | 174 230 € | - | 42 630 € | 80 740 € | 19 |