| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 153 470 € | - | - | - | - | - | - | 3103 € | 150 367 € | 100 651 € | 12 958 € | 5847 € | 8289 € | 0 € | 7871 € | 34 257 € | - | 38 135 € | - | - | 38 309 € | 0 € | 38 309 € | - | 0 € | 38 309 € |
| 2023 | 109 430 € | - | - | - | - | - | - | 52 337 € | 57 093 € | 41 235 € | 4493 € | 0 € | 60 281 € | 0 € | 0 € | 14 540 € | - | 23 614 € | - | - | -97 867 € | 0 € | -97 867 € | - | 0 € | -97 867 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 345 442 € | 38 646 € | 346 244 € | 56 876 € | 787 208 € | 203 260 € | 0 € | 387 738 € | 590 998 € | 1 378 206 € | - | 19 265 € | 498 862 € | 0 € | 860 079 € | 1 378 206 € | 1 378 206 € |
| 2023 | 399 914 € | 26 076 € | 317 252 € | 32 654 € | 775 896 € | 203 260 € | 0 € | 323 363 € | 526 623 € | 1 302 519 € | - | 17 859 € | 462 890 € | 0 € | 821 770 € | 1 302 519 € | 1 302 519 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 880 € | 29.6% | 530 € | 970 € | 10% |
| 2023 | 1250 € | 62.8% | 430 € | 820 € | 10% |
| 2022 | 3360 € | - | 1170 € | 2180 € | 1 |