| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 0 € | - | - | - | - | - | - | 25 118 € | -25 118 € | 594 € | 4592 € | 1800 € | 80 € | 0 € | 0 € | 98 635 € | - | 75 036 € | - | - | -4985 € | 50 € | -5035 € | - | 0 € | -5035 € |
| 2021 | 0 € | - | - | - | - | - | - | 27 066 € | -27 066 € | 1558 € | 3095 € | 1800 € | 1176 € | 0 € | 0 € | 43 350 € | - | 0 € | - | - | 12 255 € | 50 € | 12 205 € | - | 0 € | 12 205 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 7459 € | 0 € | 23 653 € | 0 € | 31 112 € | 0 € | 0 € | 2 149 489 € | 2 149 489 € | 2 180 601 € | - | 152 357 € | 2 244 218 € | 0 € | -215 974 € | 2 180 601 € | 2 180 601 € |
| 2021 | 7857 € | 0 € | 10 568 € | 0 € | 18 425 € | 0 € | 0 € | 2 085 429 € | 2 085 429 € | 2 103 854 € | - | 1320 € | 3 028 489 € | 0 € | -925 955 € | 2 103 854 € | 2 103 854 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8040 € | 2.7% | 0 € | 0 € | - |
| 2023 | 7830 € | 511.7% | 2030 € | 2400 € | - |
| 2022 | 1280 € | - | 0 € | 0 € | 1 |