| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 708 220 € | - | - | - | - | - | - | 2 336 884 € | 371 336 € | 233 271 € | 95 810 € | 6002 € | 0 € | 0 € | 0 € | 679 € | - | 64 337 € | - | - | -15 401 € | 0 € | -15 401 € | - | 0 € | -15 401 € |
| 2023 | 2 678 198 € | - | - | - | - | - | - | 2 241 446 € | 436 752 € | 236 846 € | 99 056 € | 401 € | 0 € | 0 € | 0 € | 0 € | - | 95 946 € | - | - | 5305 € | 0 € | 5305 € | - | 0 € | 5305 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 26 355 € | 0 € | 240 047 € | 307 378 € | 573 780 € | 0 € | 0 € | 143 862 € | 143 862 € | 717 642 € | - | 502 927 € | 159 378 € | 0 € | 55 337 € | 717 642 € | 717 642 € |
| 2023 | 11 327 € | 0 € | 127 312 € | 280 611 € | 419 250 € | 85 678 € | 0 € | 161 671 € | 247 349 € | 666 599 € | - | 428 150 € | 167 711 € | 0 € | 70 738 € | 666 599 € | 666 599 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -71 930 € | 32.1% | 22 780 € | 44 330 € | 50% |
| 2023 | -105 900 € | 47.5% | 18 300 € | 39 410 € | 50% |
| 2022 | -71 800 € | - | 18 610 € | 38 920 € | 5 |