| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 27 126 € | - | - | - | - | - | - | 46 434 € | -19 308 € | 161 € | 1591 € | 11 364 € | 15 894 € | 0 € | 0 € | 0 € | - | 1548 € | - | - | -27 138 € | 0 € | -27 138 € | - | 0 € | -27 138 € |
| 2024 | 30 748 € | - | - | - | - | - | - | 50 444 € | -19 696 € | 156 € | 1571 € | 11 237 € | 13 972 € | 0 € | 0 € | 0 € | - | 1757 € | - | - | -25 915 € | 0 € | -25 915 € | - | 0 € | -25 915 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1386 € | 0 € | 5130 € | 0 € | 6516 € | 0 € | 1645 € | 172 438 € | 174 083 € | 180 599 € | - | 123 759 € | 0 € | 0 € | 56 840 € | 180 599 € | 180 599 € |
| 2024 | 1706 € | 0 € | 6773 € | 0 € | 8479 € | 0 € | 1645 € | 177 140 € | 178 785 € | 187 264 € | - | 103 286 € | 0 € | 0 € | 83 978 € | 187 264 € | 187 264 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6970 € | 14.9% | 1720 € | 2810 € | 20% |
| 2023 | 8190 € | 44.2% | 1470 € | 2470 € | 20% |
| 2022 | 5680 € | - | 1870 € | 3050 € | 2 |