| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 256 823 € | - | - | - | - | - | - | 171 590 € | 85 233 € | 0 € | 51 662 € | 0 € | 12 € | 0 € | 0 € | 474 € | - | 5300 € | - | - | 28 733 € | 0 € | 28 733 € | - | 0 € | 28 733 € |
| 2023 | 263 027 € | - | - | - | - | - | - | 198 177 € | 64 850 € | 0 € | 27 048 € | 0 € | 10 823 € | 0 € | 0 € | 0 € | - | 6631 € | - | - | 20 348 € | 21 754 € | -1406 € | - | 0 € | -1406 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 137 277 € | 0 € | 40 880 € | 0 € | 178 157 € | 0 € | 344 375 € | 356 738 € | 701 113 € | 879 270 € | - | 46 412 € | 39 675 € | 0 € | 793 183 € | 879 270 € | 879 270 € |
| 2023 | 26 435 € | 0 € | 41 818 € | 0 € | 68 253 € | 0 € | 391 875 € | 419 542 € | 811 417 € | 879 670 € | - | 45 844 € | 69 376 € | 0 € | 764 450 € | 879 670 € | 879 670 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 63 700 € | 6.2% | 7670 € | 12 540 € | 3+50% |
| 2023 | 67 910 € | 86.0% | 3270 € | 5370 € | 20% |
| 2022 | 36 510 € | - | 2350 € | 3860 € | 2 |