| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 16 353 € | - | - | - | - | - | - | 21 329 € | -4976 € | 0 € | 101 € | 727 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4350 € | 0 € | -4350 € | - | 0 € | -4350 € |
| 2024 | 19 133 € | - | - | - | - | - | - | 29 405 € | -10 272 € | 0 € | 152 € | 628 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9796 € | 0 € | -9796 € | - | 0 € | -9796 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 307 € | 0 € | 5 € | 6962 € | 7274 € | 0 € | 0 € | 140 € | 140 € | 7414 € | - | 502 € | 0 € | 0 € | 6912 € | 7414 € | 7414 € |
| 2024 | 2477 € | 0 € | 25 € | 6235 € | 8737 € | 0 € | 0 € | 2661 € | 2661 € | 11 398 € | - | 135 € | 0 € | 0 € | 11 263 € | 11 398 € | 11 398 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6170 € | 15.5% | 1390 € | 2270 € | 10% |
| 2023 | 7300 € | 10.6% | 1950 € | 3180 € | 1-50% |
| 2022 | 6600 € | - | 1870 € | 3080 € | 2 |