| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 382 569 € | - | - | - | - | - | - | 322 740 € | 59 829 € | 57 861 € | 0 € | 5949 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7917 € | 563 € | 7354 € | - | 0 € | 7354 € |
| 2023 | 23 839 € | - | - | - | - | - | - | 19 808 € | 4031 € | 43 729 € | 0 € | 10 644 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -29 054 € | 375 € | -29 429 € | - | 0 € | -29 429 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5678 € | 0 € | 69 799 € | 0 € | 75 477 € | 0 € | 0 € | 53 550 € | 53 550 € | 129 027 € | - | 58 101 € | 0 € | 0 € | 70 926 € | 129 027 € | 129 027 € |
| 2023 | 275 € | 0 € | 10 199 € | 0 € | 10 474 € | 0 € | 0 € | 58 676 € | 58 676 € | 69 150 € | - | 3327 € | 0 € | 0 € | 65 823 € | 69 150 € | 69 150 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 71 810 € | 370.6% | 5820 € | 9290 € | 20% |
| 2023 | 15 260 € | 71.5% | 3990 € | 6510 € | 20% |
| 2022 | 53 590 € | - | 3820 € | 6170 € | 2 |