| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 79 694 € | - | - | - | - | - | - | 87 194 € | -7500 € | 0 € | 1223 € | 2264 € | 2653 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9112 € | 0 € | -9112 € | - | 0 € | -9112 € |
| 2023 | 79 646 € | - | - | - | - | - | - | 77 912 € | 1734 € | 0 € | 1304 € | 3145 € | 1102 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2473 € | 0 € | 2473 € | - | 0 € | 2473 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9851 € | 0 € | 3239 € | 1185 € | 14 275 € | 0 € | 0 € | 7311 € | 7311 € | 21 586 € | - | 23 422 € | 0 € | 0 € | -1836 € | 21 586 € | 21 586 € |
| 2023 | 10 153 € | 0 € | 6511 € | 207 € | 16 871 € | 0 € | 0 € | 10 898 € | 10 898 € | 27 769 € | - | 20 493 € | 0 € | 0 € | 7276 € | 27 769 € | 27 769 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 31 810 € | 3.1% | 5810 € | 11 460 € | 2-33% |
| 2023 | 32 820 € | 18.3% | 6320 € | 12 560 € | 30% |
| 2022 | 27 750 € | - | 5600 € | 11 200 € | 3 |