| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 211 € | 0 € | 0 € | 107 796 € | 0 € | 0 € | - | 0 € | - | - | 107 585 € | 50 € | 107 535 € | - | 105 500 € | 2035 € |
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 325 € | 0 € | 0 € | 316 244 € | 0 € | 0 € | - | 0 € | - | - | 315 919 € | 50 € | 315 869 € | - | 315 869 € | 0 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 108 215 € | 0 € | 1255 € | 0 € | 109 470 € | 1280 € | 0 € | 0 € | 1280 € | 110 750 € | - | 105 727 € | 0 € | 0 € | 5023 € | 110 750 € | 110 750 € |
| 2024 | 177 005 € | 0 € | 1217 € | 0 € | 178 222 € | 1280 € | 0 € | 0 € | 1280 € | 179 502 € | - | 176 514 € | 0 € | 0 € | 2988 € | 179 502 € | 179 502 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -20 € | 66.7% | 0 € | 0 € | - |
| 2023 | -60 € | 110.5% | 0 € | 0 € | - |
| 2022 | 570 € | - | 0 € | 240 € | - |