| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 500 354 € | - | - | - | - | - | - | 417 996 € | 82 358 € | 14 340 € | 22 488 € | 626 € | 5662 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 40 494 € | 0 € | 40 494 € | - | 0 € | 40 494 € |
| 2023 | 556 482 € | - | - | - | - | - | - | 519 695 € | 36 787 € | 30 536 € | 43 765 € | 12 134 € | 14 105 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -39 485 € | 140 € | -39 625 € | - | 0 € | -39 625 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 91 619 € | 0 € | 6409 € | 7811 € | 105 839 € | 24 000 € | 0 € | 10 381 € | 34 381 € | 140 220 € | - | 135 549 € | 35 140 € | 0 € | -30 469 € | 140 220 € | 140 220 € |
| 2023 | 31 763 € | 0 € | 5385 € | 7101 € | 44 249 € | 24 000 € | 0 € | 11 769 € | 35 769 € | 80 018 € | - | 96 123 € | 54 858 € | 0 € | -70 963 € | 80 018 € | 80 018 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 96 510 € | 38.5% | 19 220 € | 32 550 € | 14-26% |
| 2023 | 156 800 € | 9.0% | 30 360 € | 75 860 € | 19-5% |
| 2022 | 143 790 € | - | 37 590 € | 66 780 € | 20 |