| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 431 466 € | - | - | - | - | - | - | 186 932 € | 244 534 € | 10 718 € | 42 172 € | 291 € | 18 227 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 173 708 € | 0 € | 173 708 € | - | 0 € | 173 708 € |
| 2023 | 240 934 € | - | - | - | - | - | - | 144 426 € | 96 508 € | 13 189 € | 37 436 € | 598 € | 35 159 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 322 € | 1272 € | 10 050 € | - | 0 € | 10 050 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 76 321 € | 0 € | 124 845 € | 4859 € | 206 025 € | 0 € | 0 € | 16 618 € | 16 618 € | 222 643 € | - | 31 354 € | 0 € | 0 € | 191 289 € | 222 643 € | 222 643 € |
| 2023 | 22 137 € | 0 € | 21 160 € | 1253 € | 44 550 € | 0 € | 0 € | 20 526 € | 20 526 € | 65 076 € | - | 47 495 € | 0 € | 0 € | 17 581 € | 65 076 € | 65 076 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 57 880 € | 11.6% | 9680 € | 23 150 € | 7+17% |
| 2023 | 65 480 € | 100.9% | 8460 € | 26 530 € | 60% |
| 2022 | 32 590 € | - | 4160 € | 13 740 € | 6 |