| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 382 035 € | - | - | - | - | - | - | 1 152 439 € | 229 596 € | 273 505 € | 34 549 € | 281 € | 3848 € | 0 € | 0 € | 0 € | - | 905 € | - | - | -82 930 € | 51 € | -82 981 € | - | 0 € | -82 981 € |
| 2023 | 1 285 973 € | - | - | - | - | - | - | 1 169 905 € | 116 068 € | 253 384 € | 42 724 € | 41 633 € | 570 € | 0 € | 0 € | 0 € | - | 16 251 € | - | - | -155 228 € | 172 € | -155 400 € | - | 0 € | -155 400 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 197 138 € | 0 € | 41 036 € | 10 642 € | 248 816 € | 105 208 € | 0 € | 72 118 € | 177 326 € | 426 142 € | - | 721 269 € | 944 938 € | 0 € | -1 240 065 € | 426 142 € | 426 142 € |
| 2023 | 83 797 € | 0 € | 34 307 € | 10 670 € | 128 774 € | 105 208 € | 0 € | 251 279 € | 356 487 € | 485 261 € | - | 467 009 € | 1 175 336 € | 0 € | -1 157 084 € | 485 261 € | 485 261 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 197 710 € | 27.5% | 43 790 € | 96 630 € | 27+23% |
| 2023 | 155 030 € | 3025.1% | 42 150 € | 89 720 € | 22+1000% |
| 2022 | -5300 € | - | 1250 € | 2050 € | 2 |