| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 129 237 € | - | - | - | - | - | - | 0 € | 129 237 € | 0 € | 0 € | 6734 € | 93 426 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 42 545 € | 0 € | 42 545 € | - | 0 € | 42 545 € |
| 2023 | 118 561 € | - | - | - | - | - | - | 0 € | 118 561 € | 0 € | 0 € | 4105 € | 103 843 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 18 823 € | 0 € | 18 823 € | - | 0 € | 18 823 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 901 348 € | 0 € | 26 439 € | 16 673 € | 944 460 € | 0 € | 0 € | 737 427 € | 737 427 € | 1 681 887 € | - | 56 420 € | 35 740 € | 0 € | 1 589 727 € | 1 681 887 € | 1 681 887 € |
| 2023 | 986 408 € | 0 € | 19 761 € | 15 354 € | 1 021 523 € | 0 € | 0 € | 610 827 € | 610 827 € | 1 632 350 € | - | 49 428 € | 35 740 € | 0 € | 1 547 182 € | 1 632 350 € | 1 632 350 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -1340 € | 114.3% | 4270 € | 8830 € | 4-20% |
| 2023 | 9380 € | 11.5% | 3500 € | 10 300 € | 50% |
| 2022 | 10 600 € | - | 2350 € | 8370 € | 5 |