| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 158 696 € | - | - | - | - | - | - | 74 521 € | 84 175 € | 77 191 € | 1519 € | 0 € | 2299 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3166 € | 7132 € | -3966 € | - | 0 € | -3966 € |
| 2023 | 214 963 € | - | - | - | - | - | - | 72 173 € | 142 790 € | 79 467 € | 1942 € | 0 € | 4087 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 57 294 € | 4213 € | 53 081 € | - | 0 € | 53 081 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 89 297 € | 0 € | 241 € | 0 € | 89 538 € | 0 € | 0 € | 32 964 € | 32 964 € | 122 502 € | - | 37 € | 0 € | 0 € | 122 465 € | 122 502 € | 122 502 € |
| 2023 | 109 727 € | 0 € | 805 € | 0 € | 110 532 € | 0 € | 0 € | 43 927 € | 43 927 € | 154 459 € | - | 29 € | 0 € | 0 € | 154 430 € | 154 459 € | 154 459 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 37 800 € | 7.1% | 11 510 € | 19 170 € | 50% |
| 2023 | 35 280 € | 101.0% | 10 350 € | 17 010 € | 5+67% |
| 2022 | 17 550 € | - | 6510 € | 11 030 € | 3 |