| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1372 € | - | - | - | - | - | - | 1511 € | -139 € | 0 € | 0 € | 0 € | 75 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -214 € | 0 € | -214 € | - | 0 € | -214 € |
| 2024 | 1318 € | - | - | - | - | - | - | 2838 € | -1520 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 72 € | - | - | -1592 € | 0 € | -1592 € | - | 0 € | -1592 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 279 € | 0 € | 135 € | 0 € | 414 € | 0 € | 0 € | 0 € | 0 € | 414 € | - | 875 € | 0 € | 0 € | -461 € | 414 € | 414 € |
| 2024 | 452 € | 0 € | 0 € | 0 € | 452 € | 0 € | 0 € | 0 € | 0 € | 452 € | - | 699 € | 0 € | 0 € | -247 € | 452 € | 452 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 170 € | 0.0% | 30 € | 40 € | 10% |
| 2023 | 170 € | 15.0% | 70 € | 90 € | 10% |
| 2022 | 200 € | - | 70 € | 110 € | 1 |