| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 62 653 € | - | - | - | - | - | - | 48 399 € | 14 254 € | 13 434 € | 0 € | 102 € | 777 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 145 € | 0 € | 145 € | - | 0 € | 145 € |
| 2023 | 37 096 € | - | - | - | - | - | - | 23 053 € | 14 043 € | 4259 € | 0 € | 108 € | 1650 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8242 € | 0 € | 8242 € | - | 0 € | 8242 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 22 750 € | 0 € | 25 930 € | 379 € | 49 059 € | 0 € | 0 € | 1197 € | 1197 € | 50 256 € | - | 35 824 € | 0 € | 0 € | 14 432 € | 50 256 € | 50 256 € |
| 2023 | 11 993 € | 0 € | 17 108 € | 0 € | 29 101 € | 0 € | 0 € | 1748 € | 1748 € | 30 849 € | - | 16 562 € | 0 € | 0 € | 14 287 € | 30 849 € | 30 849 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 390 € | 331.7% | 6740 € | 8540 € | 2+100% |
| 2023 | 4260 € | 91.0% | 1160 € | 2510 € | 10% |
| 2022 | 2230 € | - | 300 € | 1520 € | 1 |