| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 114 003 € | - | - | - | - | - | - | 95 789 € | 18 214 € | 11 483 € | 0 € | 0 € | 1593 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5138 € | 0 € | 5138 € | - | 0 € | 5138 € |
| 2024 | 100 141 € | - | - | - | - | - | - | 96 946 € | 3195 € | 10 995 € | 0 € | 5000 € | 1900 € | 0 € | 0 € | 0 € | - | 12 € | - | - | -4712 € | 0 € | -4712 € | - | 0 € | -4712 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4776 € | 0 € | 192 € | 3821 € | 8789 € | 0 € | 0 € | 19 208 € | 19 208 € | 27 997 € | - | 21 223 € | 0 € | 0 € | 6774 € | 27 997 € | 27 997 € |
| 2024 | 2699 € | 0 € | 133 € | 3624 € | 6456 € | 0 € | 0 € | 2794 € | 2794 € | 9250 € | - | 7614 € | 0 € | 0 € | 1636 € | 9250 € | 9250 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 31 210 € | 3.3% | 7480 € | 13 410 € | 50% |
| 2023 | 30 210 € | 3.6% | 7490 € | 13 420 € | 5-17% |
| 2022 | 29 160 € | - | 6160 € | 12 590 € | 6 |