| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 36 554 € | - | - | - | - | - | - | 28 066 € | 8488 € | 221 € | 1498 € | 0 € | 2070 € | 0 € | 0 € | 0 € | - | 71 € | - | - | 4628 € | 0 € | 4628 € | - | 0 € | 4628 € |
| 2024 | 57 243 € | - | - | - | - | - | - | 49 509 € | 7734 € | 337 € | 1264 € | 0 € | 1884 € | 0 € | 0 € | 0 € | - | 301 € | - | - | 3948 € | 0 € | 3948 € | - | 0 € | 3948 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 25 € | 0 € | 2461 € | 752 € | 3238 € | 0 € | 0 € | 10 411 € | 10 411 € | 13 649 € | - | 1856 € | 269 232 € | 0 € | -257 439 € | 13 649 € | 13 649 € |
| 2024 | 249 € | 0 € | 3280 € | 936 € | 4465 € | 0 € | 0 € | 9890 € | 9890 € | 14 355 € | - | 6091 € | 270 331 € | 0 € | -262 067 € | 14 355 € | 14 355 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 790 € | 17.3% | 2140 € | 9410 € | 30% |
| 2023 | 11 760 € | 16.8% | 1110 € | 8410 € | 30% |
| 2022 | 10 070 € | - | 850 € | 7290 € | 3 |