| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 98 241 € | - | - | - | - | - | - | 71 125 € | 27 116 € | 5706 € | 12 374 € | 2396 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 432 € | 0 € | 11 432 € | - | 0 € | 11 432 € |
| 2023 | 101 501 € | - | - | - | - | - | - | 77 061 € | 24 440 € | 3161 € | 10 264 € | 3499 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 514 € | 0 € | 14 514 € | - | 0 € | 14 514 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 179 484 € | 0 € | 0 € | 12 305 € | 191 789 € | 1000 € | 0 € | 76 372 € | 77 372 € | 269 161 € | - | 59 197 € | 0 € | 0 € | 209 964 € | 269 161 € | 269 161 € |
| 2023 | 167 070 € | 0 € | 0 € | 7410 € | 174 480 € | 1000 € | 0 € | 95 211 € | 96 211 € | 270 691 € | - | 72 159 € | 0 € | 0 € | 198 532 € | 270 691 € | 270 691 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 24 730 € | 7.0% | 1050 € | 2710 € | 10% |
| 2023 | 23 120 € | 25.3% | 1060 € | 2820 € | 10% |
| 2022 | 30 930 € | - | 590 € | 1560 € | 1 |