| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 136 084 € | - | - | - | - | - | - | 96 531 € | 39 553 € | 9207 € | 17 908 € | 0 € | 348 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 090 € | 0 € | 12 090 € | - | 0 € | 12 090 € |
| 2024 | 125 043 € | - | - | - | - | - | - | 97 645 € | 27 398 € | 5331 € | 17 369 € | 0 € | 460 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4238 € | 0 € | 4238 € | - | 0 € | 4238 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 13 733 € | 0 € | 1564 € | 0 € | 15 297 € | 0 € | 0 € | 126 208 € | 126 208 € | 141 505 € | - | 3213 € | 115 604 € | 0 € | 22 688 € | 141 505 € | 141 505 € |
| 2024 | 11 192 € | 0 € | 3964 € | 0 € | 15 156 € | 0 € | 0 € | 117 842 € | 117 842 € | 132 998 € | - | 6791 € | 115 604 € | 0 € | 10 603 € | 132 998 € | 132 998 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 640 € | 45.0% | 8390 € | 16 120 € | 50% |
| 2023 | 10 100 € | 60.7% | 3550 € | 9260 € | 50% |
| 2022 | 25 670 € | - | 5570 € | 12 480 € | 5 |