| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 434 627 € | - | - | - | - | - | - | 1 937 165 € | 497 462 € | 402 236 € | 39 605 € | 4703 € | 777 € | 0 € | 0 € | 0 € | - | 1254 € | - | - | 58 293 € | 6399 € | 51 894 € | - | 0 € | 51 894 € |
| 2023 | 2 335 376 € | - | - | - | - | - | - | 1 781 231 € | 554 145 € | 456 970 € | 38 075 € | 1050 € | 5215 € | 0 € | 0 € | 11 € | - | 1848 € | - | - | 53 098 € | 1375 € | 51 723 € | - | 0 € | 51 723 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 243 244 € | 0 € | 262 382 € | 298 909 € | 804 535 € | 380 000 € | 0 € | 73 543 € | 453 543 € | 1 258 078 € | - | 520 402 € | 2930 € | 0 € | 734 746 € | 1 258 078 € | 1 258 078 € |
| 2023 | 632 984 € | 0 € | 400 081 € | 324 479 € | 1 357 544 € | 0 € | 0 € | 141 081 € | 141 081 € | 1 498 625 € | - | 783 046 € | 12 728 € | 0 € | 702 851 € | 1 498 625 € | 1 498 625 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 381 630 € | 9.5% | 12 710 € | 32 630 € | 5-17% |
| 2023 | 348 500 € | 9.9% | 15 680 € | 35 540 € | 60% |
| 2022 | 317 000 € | - | 12 180 € | 27 420 € | 6 |