| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 54 925 € | - | - | - | - | - | - | 42 937 € | 11 988 € | 0 € | 1968 € | 0 € | 1544 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8476 € | 92 € | 8384 € | - | 0 € | 8384 € |
| 2023 | 42 123 € | - | - | - | - | - | - | 38 904 € | 3219 € | 0 € | 1407 € | 0 € | 5054 € | 0 € | 0 € | 0 € | - | 24 € | - | - | -3266 € | 16 € | -3282 € | - | 0 € | -3282 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 15 082 € | 0 € | 86 € | 268 € | 15 436 € | 0 € | 0 € | 1070 € | 1070 € | 16 506 € | - | 3044 € | 0 € | 0 € | 13 462 € | 16 506 € | 16 506 € |
| 2023 | 3588 € | 0 € | 1286 € | 373 € | 5247 € | 0 € | 0 € | 998 € | 998 € | 6245 € | - | 1167 € | 0 € | 0 € | 5078 € | 6245 € | 6245 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 030 € | 23.4% | 3460 € | 2500 € | 10% |
| 2023 | 11 370 € | 8.8% | 3050 € | 2200 € | 10% |
| 2022 | 10 450 € | - | 2430 € | 1800 € | 1 |