| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 237 680 € | - | - | - | - | - | - | 218 464 € | 19 216 € | 400 € | 6139 € | 58 € | 130 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 605 € | 0 € | 12 605 € | - | 0 € | 12 605 € |
| 2023 | 210 604 € | - | - | - | - | - | - | 206 533 € | 4071 € | 0 € | 5451 € | 5000 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3620 € | 0 € | 3620 € | - | 0 € | 3620 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 23 834 € | 0 € | 1074 € | 0 € | 24 908 € | 0 € | 0 € | 306 € | 306 € | 25 214 € | - | 20 413 € | 626 859 € | 0 € | -622 058 € | 25 214 € | 25 214 € |
| 2023 | 9874 € | 0 € | 1040 € | 0 € | 10 914 € | 0 € | 0 € | 673 € | 673 € | 11 587 € | - | 19 391 € | 626 859 € | 0 € | -634 663 € | 11 587 € | 11 587 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 127 600 € | 6.4% | 30 590 € | 51 530 € | 10-9% |
| 2023 | 119 980 € | 40.7% | 29 590 € | 50 160 € | 11+22% |
| 2022 | 85 300 € | - | 20 900 € | 36 980 € | 9 |