| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 093 008 € | - | - | - | - | - | - | 1 001 461 € | 91 547 € | 0 € | 34 208 € | 0 € | 6685 € | 0 € | 0 € | 4147 € | - | 0 € | - | - | 54 801 € | 0 € | 54 801 € | - | 0 € | 54 801 € |
| 2023 | 1 224 501 € | - | - | - | - | - | - | 1 111 684 € | 112 817 € | 0 € | 65 077 € | 726 € | 31 052 € | 0 € | 0 € | 11 177 € | - | 0 € | - | - | 28 591 € | 8140 € | 20 451 € | - | 0 € | 20 451 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1840 € | 0 € | 784 322 € | 0 € | 786 162 € | 0 € | 0 € | 0 € | 0 € | 786 162 € | - | 204 433 € | 0 € | 0 € | 581 729 € | 786 162 € | 786 162 € |
| 2023 | 7043 € | 0 € | 687 560 € | 0 € | 694 603 € | 0 € | 0 € | 0 € | 0 € | 694 603 € | - | 167 675 € | 0 € | 0 € | 526 928 € | 694 603 € | 694 603 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 47 430 € | 23.6% | 3710 € | 9650 € | 20% |
| 2023 | 62 080 € | 70.2% | 3830 € | 10 120 € | 2-33% |
| 2022 | 208 240 € | - | 4120 € | 10 570 € | 3 |