| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 370 891 € | - | - | - | - | - | - | 261 023 € | 109 868 € | 3535 € | 12 803 € | 195 347 € | 56 329 € | 0 € | 0 € | 138 € | - | 5 € | - | - | 232 681 € | 0 € | 232 681 € | - | 0 € | 232 681 € |
| 2023 | 243 000 € | - | - | - | - | - | - | 163 019 € | 79 981 € | 0 € | 13 331 € | 233 107 € | 32 152 € | 0 € | 0 € | 40 430 € | - | 286 € | - | - | 307 749 € | 0 € | 307 749 € | - | 0 € | 307 749 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 268 778 € | 0 € | 8367 € | 408 058 € | 685 203 € | 0 € | 0 € | 1 023 005 € | 1 023 005 € | 1 708 208 € | - | 76 831 € | 129 678 € | 0 € | 1 501 699 € | 1 708 208 € | 1 708 208 € |
| 2023 | 518 075 € | 0 € | 10 € | 412 124 € | 930 209 € | 0 € | 0 € | 650 893 € | 650 893 € | 1 581 102 € | - | 76 762 € | 179 578 € | 0 € | 1 324 762 € | 1 581 102 € | 1 581 102 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2430 € | 102.4% | 3250 € | 2860 € | 10% |
| 2023 | -102 430 € | 2785.4% | 1940 € | 3660 € | 1-50% |
| 2022 | -3550 € | - | 1960 € | 3380 € | 2 |