| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 905 085 € | - | - | - | - | - | - | 220 376 € | 684 709 € | 0 € | 73 700 € | 5 € | 135 € | 0 € | 0 € | 2098 € | - | 619 503 € | - | - | -6526 € | 0 € | -6526 € | - | 0 € | -6526 € |
| 2023 | 583 108 € | - | - | - | - | - | - | 138 755 € | 444 353 € | 0 € | 50 073 € | 0 € | 1500 € | 0 € | 0 € | 749 € | - | 400 903 € | - | - | -7374 € | 0 € | -7374 € | - | 0 € | -7374 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 161 609 € | 0 € | 64 079 € | 0 € | 225 688 € | 0 € | 4 057 924 € | 6 356 621 € | 10 414 545 € | 10 640 233 € | - | 935 438 € | 8 878 357 € | 0 € | 826 438 € | 10 640 233 € | 10 640 233 € |
| 2023 | 78 144 € | 0 € | 75 603 € | 0 € | 153 747 € | 0 € | 4 057 924 € | 6 575 288 € | 10 633 212 € | 10 786 959 € | - | 719 660 € | 9 202 838 € | 0 € | 864 461 € | 10 786 959 € | 10 786 959 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 223 850 € | 21.7% | 2720 € | 3220 € | 10% |
| 2023 | 183 990 € | 2.0% | 1680 € | 1990 € | 10% |
| 2022 | 187 670 € | - | 1380 € | 1640 € | 1 |