| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 854 064 € | - | - | - | - | - | - | 416 052 € | 438 012 € | 239 605 € | 110 476 € | 19 681 € | 8057 € | 0 € | 0 € | 0 € | - | 1689 € | - | - | 97 866 € | 1232 € | 96 634 € | - | 0 € | 96 634 € |
| 2024 | 672 043 € | - | - | - | - | - | - | 363 544 € | 308 499 € | 197 967 € | 108 415 € | 29 458 € | 265 € | 0 € | 0 € | 0 € | - | 819 € | - | - | 30 491 € | 0 € | 30 491 € | - | 0 € | 30 491 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 47 644 € | 0 € | 33 794 € | 188 979 € | 270 417 € | 0 € | 0 € | 58 524 € | 58 524 € | 328 941 € | - | 109 223 € | 56 863 € | 7288 € | 155 567 € | 328 941 € | 321 653 € |
| 2024 | 110 020 € | 0 € | 61 556 € | 204 041 € | 375 617 € | 0 € | 0 € | 56 973 € | 56 973 € | 432 590 € | - | 292 757 € | 80 900 € | 0 € | 58 933 € | 432 590 € | 432 590 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 190 450 € | 6.9% | 18 760 € | 45 940 € | 10-9% |
| 2023 | 178 200 € | 37.5% | 17 640 € | 47 720 € | 11-8% |
| 2022 | 129 630 € | - | 14 920 € | 44 690 € | 12 |