| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 732 843 € | - | - | - | - | - | - | 682 355 € | 50 488 € | 9453 € | 20 048 € | 649 € | 7802 € | 0 € | 0 € | 0 € | - | 666 € | - | - | 13 168 € | 0 € | 13 168 € | - | 0 € | 13 168 € |
| 2023 | 671 129 € | - | - | - | - | - | - | 603 828 € | 67 301 € | 6911 € | 12 811 € | 309 € | 622 € | 0 € | 0 € | 0 € | - | 1443 € | - | - | 45 823 € | 0 € | 45 823 € | - | 0 € | 45 823 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 51 993 € | 0 € | 18 603 € | 6894 € | 77 490 € | 0 € | 0 € | 134 251 € | 134 251 € | 211 741 € | - | 87 982 € | 0 € | 0 € | 123 759 € | 211 741 € | 211 741 € |
| 2023 | 28 938 € | 0 € | 15 298 € | 12 412 € | 56 648 € | 0 € | 0 € | 111 408 € | 111 408 € | 168 056 € | - | 57 465 € | 0 € | 0 € | 110 591 € | 168 056 € | 168 056 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 108 770 € | 23.7% | 30 290 € | 47 680 € | 15+15% |
| 2023 | 87 940 € | 20.7% | 23 220 € | 35 830 € | 130% |
| 2022 | 72 850 € | - | 20 460 € | 33 590 € | 13 |