| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 373 158 € | - | - | - | - | - | - | 278 225 € | 94 933 € | 121 872 € | 3438 € | 31 243 € | 121 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 745 € | 0 € | 745 € | - | 0 € | 745 € |
| 2024 | 409 175 € | - | - | - | - | - | - | 316 140 € | 93 035 € | 145 249 € | 3821 € | 43 744 € | 95 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 386 € | 0 € | -12 386 € | - | 0 € | -12 386 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 20 459 € | 0 € | 48 703 € | 9185 € | 78 347 € | 0 € | 0 € | 17 816 € | 17 816 € | 96 163 € | - | 162 946 € | 0 € | 0 € | -66 783 € | 96 163 € | 96 163 € |
| 2024 | 15 613 € | 0 € | 44 126 € | 12 852 € | 72 591 € | 0 € | 0 € | 8322 € | 8322 € | 80 913 € | - | 148 441 € | 0 € | 0 € | -67 528 € | 80 913 € | 80 913 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 170 € | 101.9% | 8390 € | 21 450 € | 7+40% |
| 2023 | -9060 € | 8336.4% | 3950 € | 12 620 € | 5-17% |
| 2022 | 110 € | - | 4350 € | 13 790 € | 6 |