| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 181 € | 0 € | 0 € | 0 € | 0 € | 169 € | - | 0 € | - | - | -12 € | 50 € | -62 € | - | 0 € | -62 € |
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 190 € | 7 € | 7 € | 0 € | 0 € | 166 € | - | 0 € | - | - | -368 € | 50 € | -418 € | - | 0 € | -418 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4 € | 0 € | 3389 € | 0 € | 3393 € | 9593 € | 0 € | 0 € | 9593 € | 12 986 € | - | 9892 € | 260 € | 0 € | 2834 € | 12 986 € | 12 986 € |
| 2024 | 1 € | 0 € | 3243 € | 0 € | 3244 € | 9593 € | 0 € | 0 € | 9593 € | 12 837 € | - | 9892 € | 50 € | 0 € | 2895 € | 12 837 € | 12 837 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 € | - | 0 € | 0 € | - |
| 2023 | 0 € | 100.0% | 0 € | 0 € | - |
| 2022 | 240 € | - | 90 € | 150 € | - |