| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 465 198 € | - | - | - | - | - | - | 107 853 € | 357 345 € | 5232 € | 234 499 € | 5912 € | 2547 € | 0 € | 0 € | 8267 € | - | 226 € | - | - | 129 020 € | 22 361 € | 106 659 € | - | 0 € | 106 659 € |
| 2023 | 483 453 € | - | - | - | - | - | - | 164 581 € | 318 872 € | 2661 € | 239 039 € | 302 € | 1907 € | 0 € | 0 € | 12 € | - | 315 € | - | - | 75 264 € | 17 596 € | 57 668 € | - | 0 € | 57 668 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 61 446 € | 0 € | 10 653 € | 135 020 € | 207 119 € | 30 000 € | 2574 € | 11 730 € | 44 304 € | 251 423 € | - | 81 386 € | 0 € | 0 € | 170 037 € | 251 423 € | 251 423 € |
| 2023 | 4439 € | 0 € | 35 375 € | 120 118 € | 159 932 € | 30 000 € | 3057 € | 15 380 € | 48 437 € | 208 369 € | - | 55 547 € | 0 € | 0 € | 152 822 € | 208 369 € | 208 369 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 191 580 € | 4.7% | 33 950 € | 56 210 € | 7-13% |
| 2023 | 182 960 € | 25.7% | 32 450 € | 58 200 € | 80% |
| 2022 | 145 570 € | - | 22 030 € | 44 360 € | 8 |