| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 621 996 € | - | - | - | - | - | - | 199 732 € | 422 264 € | 0 € | 12 037 € | 163 867 € | 186 391 € | 0 € | 0 € | 11 176 € | - | 0 € | - | - | 398 879 € | 0 € | 398 879 € | - | 0 € | 398 879 € |
| 2023 | 579 035 € | - | - | - | - | - | - | 230 909 € | 348 126 € | 0 € | 13 016 € | 501 542 € | 592 904 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 243 748 € | 591 285 € | -347 537 € | - | 0 € | -347 537 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 255 272 € | 0 € | 1 567 528 € | 4154 € | 1 826 954 € | 0 € | 0 € | 267 149 € | 267 149 € | 2 094 103 € | - | 39 961 € | 0 € | 0 € | 2 054 142 € | 2 094 103 € | 2 094 103 € |
| 2023 | 812 153 € | 0 € | 528 634 € | 6657 € | 1 347 444 € | 0 € | 0 € | 357 762 € | 357 762 € | 1 705 206 € | - | 49 943 € | 0 € | 0 € | 1 655 263 € | 1 705 206 € | 1 705 206 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 106 640 € | 84.4% | 1520 € | 2900 € | 1-50% |
| 2023 | 685 560 € | 116.3% | 1870 € | 3060 € | 2-33% |
| 2022 | 317 020 € | - | 1770 € | 2780 € | 3 |