| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 209 003 € | - | - | - | - | - | - | 165 730 € | 43 273 € | 0 € | 4046 € | 0 € | 0 € | 0 € | 0 € | 156 € | - | 923 € | - | - | 38 460 € | 0 € | 38 460 € | - | 0 € | 38 460 € |
| 2023 | 30 491 € | - | - | - | - | - | - | 46 310 € | -15 819 € | 0 € | 1278 € | 0 € | 0 € | 0 € | 0 € | 38 199 € | - | 5293 € | - | - | 15 809 € | 0 € | 15 809 € | - | 0 € | 15 809 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 816 € | 0 € | 146 850 € | 0 € | 147 666 € | 676 849 € | 0 € | 381 382 € | 1 058 231 € | 1 205 897 € | - | 1 136 599 € | 0 € | 579 € | 68 719 € | 1 205 897 € | 1 205 318 € |
| 2023 | 7177 € | 4027 € | 9952 € | 0 € | 21 156 € | 456 515 € | 0 € | 498 785 € | 955 300 € | 976 456 € | - | 945 676 € | 0 € | 521 € | 30 259 € | 976 456 € | 975 935 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3400 € | 18.9% | 550 € | 2840 € | 10% |
| 2023 | 2860 € | 8.3% | 360 € | 2500 € | 10% |
| 2022 | 2640 € | - | 590 € | 2050 € | 1 |