| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 295 324 € | 0 € | 0 € | 0 € | 68 212 € | 168 746 € | 0 € | - | - | - | - | - | 33 011 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 25 355 € | 0 € | 25 355 € | - | 0 € | 25 355 € |
| 2024 | 261 073 € | 0 € | 0 € | 0 € | 55 137 € | 161 060 € | 0 € | - | - | - | - | - | 21 804 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 23 072 € | 0 € | 23 072 € | - | 0 € | 23 072 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 42 555 € | 0 € | 0 € | 1000 € | 43 555 € | 0 € | 0 € | 6581 € | 6581 € | 50 136 € | - | 12 021 € | 0 € | 0 € | 38 115 € | 50 136 € | 50 136 € |
| 2024 | 11 282 € | 0 € | 58 € | 1000 € | 12 340 € | 0 € | 0 € | 10 718 € | 10 718 € | 23 058 € | - | 10 298 € | 0 € | 0 € | 12 760 € | 23 058 € | 23 058 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 69 680 € | 78.6% | 26 370 € | 43 250 € | 13+18% |
| 2023 | 39 020 € | 81.5% | 13 460 € | 25 500 € | 110% |
| 2022 | 21 500 € | - | 5860 € | 15 590 € | 11 |